World News

SkyWater Technology Reports First Quarter 2024 Results – Business Wire

Seventh Straight Quarter of Record Revenue and 20% Growth Year-Over-Year
BLOOMINGTON, Minn.–()–SkyWater Technology, Inc. (NASDAQ: SKYT), the trusted technology realization partner, today announced financial results for the first quarter 2024 ended March 31, 2024.

Financial Highlights for Q1 2024:
“We entered 2024 with strong momentum and revenue growth exceeding our earlier expectations for our differentiated Advanced Technology Services business, with ATS development revenue increasing 7% sequentially from our prior record set in Q4 2023,” commented Thomas Sonderman, SkyWater chief executive officer. “While Q1 tool revenue came in lower than forecast due to delays in equipment deliveries, we remain at the forefront of an expected unprecedented year in customer-funded capital investments to enhance SkyWater’s technical capabilities in support of future growth in ATS and Wafer Services. We continue to anticipate another year of revenue growth for SkyWater in 2024, demonstrating that our unique business model offers a compelling value proposition for the development of new technology platforms and products.”
Recent Business Highlights:
Q1 2024 Summary:
GAAP
 
 
 
 
 
 
 
 
 
In millions, except per share data
Q1 2024
 
Q1 2023
 
Y/Y
 
Q4 2023
 
Q/Q
 
 
 
 
 
 
 
 
 
 
ATS development revenue (1)
$61.2
 
$47.8
 
28%
 
$57.2
 
7%
Tools revenue (2)
$8.5
 
$0.5
 
NM
 
$9.9
 
(15)%
Wafer Services revenue
$10.0
 
$17.8
 
(44)%
 
$12.0
 
(17)%
Total revenue
$79.6
 
$66.1
 
20%
 
$79.2
 
1%
Gross profit
$13.0
 
$16.5
 
(21)%
 
$12.0
 
8%
Gross margin
16.3%
 
24.9%
 
(860) bps
 
15.2%
 
110 bps
Net loss to shareholders
$(5.7)
 
$(4.3)
 
34%
 
$(10.3)
 
(45)%
Basic loss per share
$(0.12)
 
$(0.10)
 
20%
 
$(0.22)
 
(45)%
Net loss margin to shareholders
(7.2)%
 
(6.5)%
 
(70) bps
 
(13.0)%
 
580 bps
__________________
(1)
ATS development revenue represents GAAP revenue primarily derived from process development services, tool installation and qualification services, facility and tool access, and security services.
(2)
Tools revenue and cost of tools revenue primarily represent GAAP amounts that arise from the procurement and subsequent sale of equipment to our customers. This equipment is used to complete ATS customer programs.
Non-GAAP
 
 
 
 
 
 
 
 
 
In millions, except per share data
Q1 2024
 
Q1 2023
 
Y/Y
 
Q4 2023
 
Q/Q
 
 
 
 
 
 
 
 
 
 
Non-GAAP gross profit
$13.4
 
$17.0
 
(21)%
 
$13.8
 
(3)%
Non-GAAP gross margin
16.9%
 
25.7%
 
(880) bps
 
17.4%
 
(50) bps
Non-GAAP net loss to shareholders
$(3.7)
 
$(2.4)
 
51%
 
$(1.1)
 
242%
Non-GAAP basic loss per share
$(0.08)
 
$(0.06)
 
33%
 
$(0.02)
 
300%
Adjusted EBITDA
$4.9
 
$8.1
 
(39)%
 
$10.6
 
(53)%
Adjusted EBITDA margin
6.2%
 
12.3%
 
(610) bps
 
13.4%
 
(720) bps
Q1 2024 Results:
A reconciliation between historical GAAP and non-GAAP information is contained in the tables below in the section titled “Non-GAAP Financial Measures.”
Investor Webcast
SkyWater will host a conference call on Wednesday, May 8, 2024, at 3:30 p.m. CT to discuss its first quarter 2024 financial results. A live webcast of the call will be available online at IR.SkyWaterTechnology.com.
About SkyWater Technology
SkyWater (NASDAQ: SKYT) is a U.S.-based semiconductor manufacturer and a DMEA-accredited Category 1A Trusted Foundry. SkyWater’s Technology as a Service model streamlines the path to production for customers with development services, volume production and heterogeneous integration solutions in its world-class U.S. facilities. This pioneering model enables innovators to co-create the next wave of technology with diverse categories including mixed-signal CMOS, read-out ICs, rad-hard ICs, power management, MEMS, superconducting ICs, photonics, carbon nanotubes, and interposers. SkyWater serves growing markets including aerospace & defense, automotive, biomedical, cloud & computing, consumer, industrial and IoT. For more information, visit: www.skywatertechnology.com.
Cautionary Statement Regarding Preliminary Results
The Company’s results for the first quarter ended March 31, 2024 are preliminary, unaudited and subject to the finalization of the Company’s first quarter review and full-year audit and should not be viewed as a substitute for full financial statements prepared in accordance with GAAP. The Company cautions that actual results may differ materially from those described in this press release.
SkyWater Technology Forward-Looking Statements
This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements that are based on the Company’s current expectations or forecasts of future events, rather than past events and outcomes, and such statements are not guarantees of future performance. Forward-looking statements include all statements other than statements of historical fact contained in this presentation, including information or predictions concerning the Company’s future business, results of operations, financial performance, plans and objectives, competitive position, market trends, and potential growth and market opportunities. In some cases, you can identify forward-looking statements by words such as “intends,” “estimates,” “predicts,” “potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,” “should,” “could,” “may,” “will,” “targets,” “projects,” “seeks” or the negative of these terms or other comparable terminology.
Forward-looking statements are subject to risks, uncertainties and assumptions, which may cause the Company’s actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Key factors that could cause the Company’s actual results to be different than expected or anticipated include, but are not limited to: our goals and strategies; our future business development, financial condition and results of operations; our ability to continue operating our fabrication facilities at full capacity; our ability to appropriately respond to changing technologies on a timely and cost-effective basis; our customer relationships and our ability to retain and expand our customer relationships; our ability to accurately predict our future revenues for the purpose of appropriately budgeting and adjusting our expenses; our expectations regarding dependence on our largest customers; our ability to diversify our customer base and develop relationships in new markets; the performance and reliability of our third-party suppliers and manufacturers; our ability to procure tools, materials, and chemicals; our ability to control costs, including our operating and capital expenses; the size and growth potential of the markets for our solutions, and our ability to serve and expand our presence in those markets; the level of demand in our customers’ end markets; our ability to attract, train and retain key qualified personnel in a competitive labor market; adverse litigation judgments, settlements or other litigation-related costs; changes in trade policies, including the imposition of tariffs; our ability to raise additional capital or financing; our ability to accurately forecast demand; the level and timing of U.S. government program funding; our ability to maintain compliance with certain U.S. government contracting requirements; regulatory developments in the United States and foreign countries; our ability to protect our intellectual property rights; our ability to meet our long-term growth targets; and other factors discussed in the “Risk Factors” section of the annual report on Form 10-K the Company filed with the SEC on March 15, 2024 and in other documents that the Company files with the SEC, which are available at http://www.sec.gov. The Company assumes no obligation to update any forward-looking statements, which speak only as of the date of this press release.
SKYWATER TECHNOLOGY, INC.
Condensed Consolidated Balance Sheets
(Unaudited)
 
March 31, 2024
 
December 31, 2023
 
 
 
 
 
(in thousands, except share data)
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
20,002
 
 
$
18,382
 
Accounts receivable (net of allowance for credit losses of $96 and $180, respectively)
 
57,895
 
 
 
65,961
 
Contract assets (net of allowance for credit losses of $62 and $99, respectively)
 
24,922
 
 
 
29,666
 
Inventory
 
15,558
 
 
 
15,341
 
Prepaid expenses and other current assets
 
24,528
 
 
 
16,853
 
Income tax receivable
 
82
 
 
 
172
 
Total current assets
 
142,987
 
 
 
146,375
 
Property and equipment, net
 
157,281
 
 
 
159,367
 
Intangible assets, net
 
6,320
 
 
 
5,672
 
Other assets
 
5,693
 
 
 
5,342
 
Total assets
$
312,281
 
 
$
316,756
 
Liabilities and shareholders’ equity
 
 
 
Current liabilities
 
 
 
Current portion of long-term debt
$
3,631
 
 
$
3,976
 
Accounts payable
 
25,919
 
 
 
19,614
 
Accrued expenses
 
30,512
 
 
 
48,291
 
Short-term financing, net of unamortized debt issuance costs
 
32,612
 
 
 
22,765
 
Contract liabilities
 
56,109
 
 
 
49,551
 
Total current liabilities
 
148,783
 
 
 
144,197
 
Long-term liabilities
 
 
 
Long-term debt, less current portion and net of unamortized debt issuance costs
 
35,665
 
 
 
36,098
 
Long-term contract liabilities
 
58,605
 
 
 
65,754
 
Deferred income tax liability, net
 
623
 
 
 
679
 
Other long-term liabilities
 
9,204
 
 
 
9,327
 
Total long-term liabilities
 
104,097
 
 
 
111,858
 
Total liabilities
 
252,880
 
 
 
256,055
 
Shareholders’ equity
 
 
 
Preferred stock, $0.01 par value per share (80,000,000 shares authorized, zero shares issued and outstanding as of March 31, 2024 and December 31, 2023)
 

 
 
 

 
Common stock, $0.01 par value per share (200,000,000 shares authorized; 47,338,069 and 47,028,159 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively)
 
473
 
 
 
470
 
Additional paid-in capital
 
181,802
 
 
 
178,473
 
Accumulated deficit
 
(130,932
)
 
 
(125,203
)
Total shareholders’ equity, SkyWater Technology, Inc.
 
51,343
 
 
 
53,740
 
Noncontrolling interests
 
8,058
 
 
 
6,961
 
Total shareholders’ equity
 
59,401
 
 
 
60,701
 
Total liabilities and shareholders’ equity
$
312,281
 
 
$
316,756
 
SKYWATER TECHNOLOGY, INC.
Condensed Consolidated Statements of Operations
(Unaudited)
 
Three-Month Period Ended
 
March 31, 2024
 
December 31, 2023
 
April 2, 2023
 
 
 
 
 
 
 
(in thousands, except share data)
Revenue
$
79,636
 
 
$
79,154
 
 
$
66,094
 
Cost of revenue
 
66,656
 
 
 
67,143
 
 
 
49,626
 
Gross profit
 
12,980
 
 
 
12,011
 
 
 
16,468
 
Research and development expense
 
4,012
 
 
 
2,872
 
 
 
2,668
 
Selling, general, and administrative expense
 
11,169
 
 
 
15,092
 
 
 
14,895
 
Operating loss
 
(2,201
)
 
 
(5,953
)
 
 
(1,095
)
Interest expense
 
(2,390
)
 
 
(2,898
)
 
 
(2,471
)
Loss before income taxes
 
(4,591
)
 
 
(8,851
)
 
 
(3,566
)
Income tax expense (benefit)
 
41
 
 
 
(450
)
 
 

 
Net loss
 
(4,632
)
 
 
(8,401
)
 
 
(3,566
)
Less: net income attributable to noncontrolling interests
 
1,097
 
 
 
1,924
 
 
 
707
 
Net loss attributable to SkyWater Technology, Inc.
$
(5,729
)
 
$
(10,325
)
 
$
(4,273
)
Net loss per share attributable to common shareholders, basic and diluted
$
(0.12
)
 
$
(0.22
)
 
$
(0.10
)
Weighted average shares used in computing net loss per common share, basic and diluted
 
47,098,519
 
 
 
47,020,395
 
 
 
43,817,417
 
SKYWATER TECHNOLOGY, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
Three-Month Period Ended
 
March 31, 2024
 
April 2, 2023
 
 
 
 
 
(in thousands)
Cash flows from operating activities
 
 
 
Net loss
$
(4,632
)
 
$
(3,566
)
Adjustments to reconcile net loss to net cash flows used in operating activities
 
 
 
Depreciation and amortization
 
5,065
 
 
 
7,352
 
Amortization of debt issuance costs included in interest expense
 
440
 
 
 
357
 
Long-term incentive and equity-based compensation
 
2,072
 
 
 
1,853
 
Deferred income taxes
 
(56
)
 
 

 
Provision for credit losses
 
(121
)
 
 
2,154
 
Changes in operating assets and liabilities
 
 
 
Accounts receivable and contract assets
 
12,933
 
 
 
(6,875
)
Inventories
 
(217
)
 
 
(969
)
Prepaid expenses and other assets
 
(8,025
)
 
 
(2,653
)
Accounts payable and accrued expenses
 
(10,883
)
 
 
(3,494
)
Contract liabilities, current and long-term
 
(590
)
 
 
(5,245
)
Income tax receivable and payable
 
90
 
 
 

 
Net cash used in operating activities
 
(3,924
)
 
 
(11,086
)
Cash flows from investing activities
 
 
 
Purchase of software and licenses
 
(811
)
 
 
(213
)
Purchases of property and equipment
 
(1,259
)
 
 
(2,851
)
Net cash used in investing activities
 
(2,070
)
 
 
(3,064
)
Cash flows from financing activities
 
 
 
Draws on revolving line of credit
 
90,500
 
 
 
59,350
 
Paydowns of revolving line of credit
 
(81,930
)
 
 
(63,310
)
Proceeds from tool financings
 
920
 
 
 
494
 
Principal payments on long-term debt
 
(862
)
 
 
(317
)
Cash paid for principal on finance leases
 
(274
)
 
 
(343
)
Proceeds from the issuance of common stock pursuant to equity compensation plans
 
1,260
 
 
 
1,275
 
Proceeds from the issuance of common stock under the ATM
 

 
 
 
2,696
 
Cash paid on licensed technology obligations
 
(2,000
)
 
 
(1,850
)
Net distributions to noncontrolling interest
 

 
 
 
(30
)
Net cash provided by (used in) financing activities
 
7,614
 
 
 
(2,035
)
Net increase (decrease) in cash and cash equivalents
 
1,620
 
 
 
(16,185
)
Cash and cash equivalents – beginning of period
 
18,382
 
 
 
30,025
 
Cash and cash equivalents – end of period
$
20,002
 
 
$
13,840
 
Supplemental Financial Information by Quarter
 
Q1 2024
 
Q4 2023
 
Q3 2023
 
Q2 2023
 
Q1 2023
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
ATS development revenue (1)
$
61,185
 
$
57,170
 
$
53,891
 
$
52,073
 
$
47,770
Tools revenue (2)
 
8,459
 
 
9,936
 
 
3,243
 
 
936
 
 
536
Wafer Services revenue
 
9,992
 
 
12,048
 
 
14,490
 
 
16,802
 
 
17,788
Total revenue
$
79,636
 
$
79,154
 
$
71,624
 
$
69,811
 
$
66,094
 
 
 
 
 
 
 
 
 
 
Tools revenue (2)
$
8,459
 
$
9,936
 
$
3,243
 
$
936
 
$
536
Cost of tools revenue (2)
 
8,260
 
 
9,125
 
 
2,861
 
 
290
 
 
484
Tools gross profit (loss)
$
199
 
$
811
 
$
382
 
$
646
 
$
52
 
 
 
 
 
 
 
 
 
 
Revenue impact of modified customer contracts
$

 
$

 
$

 
$
3,601
 
$

Cost of revenue impact of modified customer contracts
 

 
 

 
 

 
 

 
 

Gross profit (loss) impact of modified customer contracts
$

 
$

 
$

 
$
3,601
 
$

__________________
(1)
ATS development revenue represents GAAP revenue primarily derived from process development services, tool installation and qualification services, facility and tool access, and security services.
(2)
Tools revenue and cost of tools revenue primarily represent GAAP amounts that arise from the procurement and subsequent sale of equipment to our customers. This equipment is used to complete ATS customer programs.
Non-GAAP Financial Measures
We provide supplemental, non-GAAP financial information that our management regularly evaluates to provide additional insight to investors as supplemental information to our results reported using U.S. generally accepted accounting principles (GAAP). We provide non-GAAP gross profit, non-GAAP gross margin, non-GAAP net loss to shareholders, and non-GAAP net loss to shareholders per share. Our management uses these non-GAAP financial measures to make informed operating decisions, complete strategic planning, prepare annual budgets, and evaluate Company and management performance. We believe these non-GAAP financial measures are useful performance measures to our investors because they provide a baseline for analyzing trends in our business and exclude certain items that may not be indicative of our core operating results. The non-GAAP financial measures disclosed in this earnings press release should not be viewed as an alternative to, or more meaningful than, the reported results prepared in accordance with GAAP. In addition, because these non-GAAP financial measures are not determined in accordance with GAAP, other companies, including our peers, may calculate their non-GAAP financial measures differently than we do. As a result, the non-GAAP financial measures presented in this earnings press release may not be directly comparable to similarly titled measures presented by other companies.
We also provide adjusted earnings before interest, income taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin as supplemental non-GAAP measures. We define adjusted EBITDA as net (loss) income before interest expense, income tax (benefit) expense, depreciation and amortization, equity-based compensation and certain other items that we do not view as indicative of our ongoing performance, including net income attributable to noncontrolling interests, business transformation costs, and restructuring costs. Our management uses adjusted EBITDA and adjusted EBITDA margin to make informed operating decisions, complete strategic planning, prepare annual budgets, and evaluate Company and management performance. We believe adjusted EBITDA is a useful performance measure to our investors because it allows for an effective evaluation of our operating performance when compared to other companies, including our peers, without regard to financing methods or capital structures. We exclude the items listed above from net income or loss in arriving at adjusted EBITDA because the amounts of these items can vary substantially within our industry depending on the accounting methods and policies used, book values of assets, capital structures, and the methods by which assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net (loss) income determined in accordance with GAAP. Certain items excluded from adjusted EBITDA are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost bases of depreciable assets, none of which are reflected in adjusted EBITDA. Our presentation of adjusted EBITDA should not be construed as an indication that our results will be unaffected by the items excluded from adjusted EBITDA. In future fiscal periods, we may exclude such items and may incur income and expenses similar to these excluded items. Accordingly, the exclusion of these items and other similar items in our non-GAAP financial measures should not be interpreted as implying that these items are non-recurring, infrequent or unusual, unless otherwise expressly indicated.
The following tables present a reconciliation of the most directly comparable financial measures, calculated and presented in accordance with GAAP, to our non-GAAP financial measures.
SKYWATER TECHNOLOGY, INC.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
 
Three-Month Period Ended
 
March 31, 2024
 
December 31, 2023
 
April 2, 2023
 
 
 
 
 
 
 
(in thousands)
GAAP revenue
$
79,636
 
 
$
79,154
 
 
$
66,094
 
 
 
 
 
 
 
GAAP cost of revenue
$
66,656
 
 
$
67,143
 
 
$
49,626
 
Equity-based compensation (1)
 
(455
)
 
 
(313
)
 
 
(513
)
Restructuring costs (2)
 

 
 
 
(679
)
 
 

 
Business transformation costs (3)
 

 
 
 
(806
)
 
 

 
Non-GAAP cost of revenue
$
66,201
 
 
$
65,345
 
 
$
49,113
 
 
 
 
 
 
 
GAAP gross profit
$
12,980
 
 
$
12,011
 
 
$
16,468
 
GAAP gross margin
 
16.3
%
 
 
15.2
%
 
 
24.9
%
Equity-based compensation (1)
$
455
 
 
$
313
 
 
$
513
 
Restructuring costs (2)
 

 
 
 
679
 
 
 

 
Business transformation costs (3)
 

 
 
 
806
 
 
 

 
Non-GAAP gross profit
$
13,435
 
 
$
13,809
 
 
$
16,981
 
Non-GAAP gross margin
 
16.9
%
 
 
17.4
%
 
 
25.7
%
 
 
 
 
 
 
GAAP research and development expense
$
4,012
 
 
$
2,872
 
 
$
2,668
 
Equity-based compensation (1)
 
(107
)
 
 
134
 
 
 
(162
)
Restructuring costs (2)
 

 
 
 
(655
)
 
 

 
Non-GAAP research and development expense
$
3,905
 
 
$
2,351
 
 
$
2,506
 
 
 
 
 
 
 
GAAP selling, general, and administrative expense
$
11,169
 
 
$
15,092
 
 
$
14,895
 
Equity-based compensation (1)
 
(1,510
)
 
 
(1,008
)
 
 
(1,178
)
Restructuring costs (2)
 

 
 
 
(587
)
 
 

 
Business transformation costs (3)
 

 
 
 
(5,341
)
 
 

 
Non-GAAP selling, general, and administrative expense
$
9,659
 
 
$
8,156
 
 
$
13,717
 
 
 
 
 
 
 
GAAP net loss to shareholders
$
(5,729
)
 
$
(10,325
)
 
$
(4,273
)
Equity-based compensation (1)
 
2,072
 
 
 
1,187
 
 
 
1,853
 
Restructuring costs (2)
 

 
 
 
1,921
 
 
 

 
Business transformation costs (3)
 

 
 
 
6,147
 
 
 

 
Non-GAAP net loss to shareholders
$
(3,657
)
 
$
(1,070
)
 
$
(2,420
)
 
Three-Month Period Ended
 
March 31, 2024
 
December 31, 2023
 
April 2, 2023
 
 
 
 
 
 
 
(in thousands)
Equity-based compensation allocation in the consolidated statements of operations (1):
 
 
 
 
 
Cost of revenue
$
455
 
$
313
 
 
$
513
Research and development expense
 
107
 
 
(134
)
 
 
162
Selling, general, and administrative expense
 
1,510
 
 
1,008
 
 
 
1,178
 
$
2,072
 
$
1,187
 
 
$
1,853
 
 
 
 
 
 
Restructuring costs allocation in the consolidated statements of operations (2):
 
 
 
 
 
Cost of revenue
$

 
$
679
 
 
$

Research and development expense
 

 
 
655
 
 
 

Selling, general, and administrative expense
 

 
 
587
 
 
 

 
$

 
$
1,921
 
 
$

 
 
 
 
 
 
Business transformation costs allocation in the consolidated statements of operations (3):
 
 
 
 
 
Cost of revenue
$

 
$
806
 
 
$

Selling, general, and administrative expense
 

 
 
5,341
 
 
 

 
$

 
$
6,147
 
 
$
 

 
 
Three-Month Period Ended
March 31, 2024
 
GAAP
 
Non-GAAP
 
 
 
 
Computation of net loss per common share, basic and diluted:
(in thousands, except per share data)
Numerator:
 
 
 
Net loss attributable to SkyWater Technology, Inc.
$
(5,729
)
 
$
(3,657
)
Denominator:
 
 
 
Weighted-average common shares outstanding, basic and diluted
 
47,099
 
 
 
47,099
 
Net loss per common share, basic and diluted
$
(0.12
)
 
$
(0.08
)
 
 
 
 
 
Three-Month Period Ended
December 31, 2023
 
GAAP
 
Non-GAAP
 
 
 
 
Computation of net loss per common share, basic and diluted:
(in thousands, except per share data)
Numerator:
 
 
 
Net loss attributable to SkyWater Technology, Inc.
$
(10,325
)
 
$
(1,070
)
Denominator:
 
 
 
Weighted-average common shares outstanding, basic and diluted
 
47,020
 
 
 
47,020
 
Net loss per common share, basic and diluted
$
(0.22
)
 
$
(0.02
)
 
 
 
 
 
Three-Month Period Ended
April 2, 2023
 
GAAP
 
Non-GAAP
 
 
 
 
Computation of net loss per common share, basic and diluted:
(in thousands, except per share data)
Numerator:
 
 
 
Net loss attributable to SkyWater Technology, Inc.
$
(4,273
)
 
$
(2,420
)
Denominator:
 
 
 
Weighted-average common shares outstanding, basic and diluted
 
43,817
 
 
 
43,817
 
Net loss per common share, basic and diluted
$
(0.10
)
 
$
(0.06
)
 
Three-Month Period Ended
 
March 31, 2024
 
December 31, 2023
 
April 2, 2023
 
 
 
 
 
 
 
(in thousands)
Net loss to shareholders (GAAP)
$
(5,729
)
 
$
(10,325
)
 
$
(4,273
)
Net loss margin to shareholders
 
(7.2
)%
 
 
(13.0
)%
 
 
(6.5
)%
Interest expense
$
2,390
 
 
$
2,898
 
 
$
2,471
 
Income tax expense (benefit)
 
41
 
 
 
(450
)
 
 

 
Depreciation and amortization
 
5,065
 
 
 
7,279
 
 
 
7,352
 
EBITDA
 
1,767
 
 
 
(598
)
 
 
5,550
 
Equity-based compensation (1)
 
2,072
 
 
 
1,187
 
 
 
1,853
 
Restructuring costs (2)
 

 
 
 
1,921
 
 
 

 
Business transformation costs (3)
 

 
 
 
6,147
 
 
 

 
Net income attributable to noncontrolling interests (4)
 
1,097
 
 
 
1,924
 
 
 
707
 
Adjusted EBITDA
$
4,936
 
 
$
10,581
 
 
$
8,110
 
Adjusted EBITDA margin
 
6.2
%
 
 
13.4
%
 
 
12.3
%
__________________
(1)
Represents non-cash equity-based compensation expense.
(2)
Represents severance and other costs related to the reorganization of our resources.
(3)
Represents expenses related to long-term transformation activities focused on improvement in automation and operational efficiency and includes project-based management consulting fees and the write-off of abandoned software assets.
(4)
Represents net income attributable to our VIE, which was formed for the purpose of purchasing the land and building of our primary operating facility in Bloomington, Minnesota. Since interest expense is added back to net loss to shareholders in our adjusted EBITDA financial measure, we also add back the net income attributable to the VIE as its net income is derived from interest the VIE charges SkyWater.
 
SkyWater Investor Contact: Claire McAdams | claire@headgatepartners.com
SkyWater Media Contact: Lauri Julian | Media@SkyWaterTechnology.com
SkyWater Investor Contact: Claire McAdams | claire@headgatepartners.com
SkyWater Media Contact: Lauri Julian | Media@SkyWaterTechnology.com

source

content single